 |  | 10/30/2042 |  | | | | | | | | | | | Canadian Baseball League
Financial Report |
|
|
 |
| Rank | Team | Payroll | | 1 | PEI Islanders | $86,015,000 | | 2 | British Columbia Eagles | $84,172,000 | | 3 | Montreal Royales | $83,288,500 | | 4 | Hamilton Hawks | $82,009,000 | | 5 | Kingston Loyalists | $81,505,000 | | 6 | Lethbridge Loons | $81,411,133 | | 7 | Winnipeg Warriors | $81,112,465 | | 8 | Niagara Rapids | $79,873,000 | | 9 | Quebec Berce | $79,429,500 | | 10 | Yukon Miners | $76,695,000 | | 11 | Regina Bone Pilers | $74,300,000 | | 12 | Richmond Hill Moonshots | $73,127,000 | | 13 | Calgary Cavalry | $70,750,000 | | 14 | Toronto Barons | $70,182,000 | | 15 | London Werewolves | $70,027,000 | | 16 | Kitchener Park Rangers | $69,667,000 | | 17 | Edmonton Snow Trappers | $63,311,437 | | 18 | Saskatoon Sun Kings | $61,655,636 | | 19 | Thunder Bay Lightning | $54,442,500 | | 20 | Yellowknife Diamonds | $53,600,000 | | 21 | Fredericton Grizzlies | $53,283,958 | | 22 | St. John's Explorers | $52,810,000 | | 23 | Ottawa Windigos | $40,113,320 | | 24 | Halifax Blackbirds | $23,620,000 |
| | Rank | Team | Attendance | | 1 | Yukon Miners | 3,900,559 | | 2 | Winnipeg Warriors | 3,704,665 | | 3 | Niagara Rapids | 3,604,198 | | 4 | Quebec Berce | 3,449,953 | | 5 | Kingston Loyalists | 3,427,550 | | 6 | Montreal Royales | 3,279,302 | | 7 | PEI Islanders | 3,250,807 | | 8 | Lethbridge Loons | 3,181,182 | | 9 | British Columbia Eagles | 3,147,710 | | 10 | Kitchener Park Rangers | 3,089,534 | | 11 | Toronto Barons | 2,940,678 | | 12 | Regina Bone Pilers | 2,707,963 | | 13 | Hamilton Hawks | 2,527,090 | | 14 | Richmond Hill Moonshots | 2,493,174 | | 15 | Calgary Cavalry | 2,486,079 | | 16 | Thunder Bay Lightning | 2,448,809 | | 17 | Halifax Blackbirds | 2,339,345 | | 18 | St. John's Explorers | 2,284,342 | | 19 | London Werewolves | 2,103,182 | | 20 | Fredericton Grizzlies | 1,926,380 | | 21 | Yellowknife Diamonds | 1,765,019 | | 22 | Saskatoon Sun Kings | 1,249,648 | | 23 | Edmonton Snow Trappers | 1,217,537 | | 24 | Ottawa Windigos | 871,898 |
| | Rank | Team | Gate Revenue | | 1 | Yukon Miners | $42,514,296 | | 2 | Toronto Barons | $41,965,505 | | 3 | Lethbridge Loons | $38,975,904 | | 4 | British Columbia Eagles | $38,258,856 | | 5 | Winnipeg Warriors | $35,702,220 | | 6 | PEI Islanders | $35,108,681 | | 7 | Quebec Berce | $34,499,530 | | 8 | Niagara Rapids | $33,809,420 | | 9 | Kingston Loyalists | $32,933,360 | | 10 | Montreal Royales | $32,668,698 | | 11 | Kitchener Park Rangers | $29,696,260 | | 12 | Richmond Hill Moonshots | $27,424,914 | | 13 | Calgary Cavalry | $27,346,869 | | 14 | Regina Bone Pilers | $27,079,630 | | 15 | Hamilton Hawks | $25,270,900 | | 16 | Thunder Bay Lightning | $24,488,090 | | 17 | St. John's Explorers | $20,559,078 | | 18 | London Werewolves | $20,470,534 | | 19 | Halifax Blackbirds | $19,884,412 | | 20 | Fredericton Grizzlies | $18,467,610 | | 21 | Yellowknife Diamonds | $17,650,190 | | 22 | Edmonton Snow Trappers | $11,566,579 | | 23 | Saskatoon Sun Kings | $10,934,387 | | 24 | Ottawa Windigos | $9,590,878 |
|
|
| Rank | Team | Media Revenue | | 1 | Fredericton Grizzlies | $35,500,000 | | 2 | Halifax Blackbirds | $35,500,000 | | 3 | PEI Islanders | $35,500,000 | | 4 | St. John's Explorers | $35,500,000 | | 5 | Hamilton Hawks | $35,500,000 | | 6 | Montreal Royales | $35,500,000 | | 7 | Ottawa Windigos | $35,500,000 | | 8 | Quebec Berce | $35,500,000 | | 9 | Kitchener Park Rangers | $35,500,000 | | 10 | London Werewolves | $35,500,000 | | 11 | Niagara Rapids | $35,500,000 | | 12 | Kingston Loyalists | $35,500,000 | | 13 | Richmond Hill Moonshots | $35,500,000 | | 14 | Thunder Bay Lightning | $35,500,000 | | 15 | Toronto Barons | $35,500,000 | | 16 | Winnipeg Warriors | $35,500,000 | | 17 | Regina Bone Pilers | $35,500,000 | | 18 | Yellowknife Diamonds | $35,500,000 | | 19 | Saskatoon Sun Kings | $35,500,000 | | 20 | Lethbridge Loons | $35,500,000 | | 21 | British Columbia Eagles | $35,500,000 | | 22 | Calgary Cavalry | $35,500,000 | | 23 | Edmonton Snow Trappers | $35,500,000 | | 24 | Yukon Miners | $35,500,000 |
| | Rank | Team | Merchandising | | 1 | Yukon Miners | $20,190,388 | | 2 | Kingston Loyalists | $19,250,718 | | 3 | Niagara Rapids | $17,626,959 | | 4 | Quebec Berce | $16,842,097 | | 5 | Lethbridge Loons | $16,003,792 | | 6 | Winnipeg Warriors | $15,363,811 | | 7 | Kitchener Park Rangers | $15,323,644 | | 8 | Toronto Barons | $15,267,907 | | 9 | Montreal Royales | $15,052,937 | | 10 | PEI Islanders | $13,826,532 | | 11 | Calgary Cavalry | $13,581,114 | | 12 | British Columbia Eagles | $13,030,802 | | 13 | Richmond Hill Moonshots | $11,561,519 | | 14 | Regina Bone Pilers | $11,522,255 | | 15 | Halifax Blackbirds | $11,135,959 | | 16 | Thunder Bay Lightning | $10,145,311 | | 17 | Hamilton Hawks | $9,879,506 | | 18 | St. John's Explorers | $9,247,397 | | 19 | London Werewolves | $8,201,680 | | 20 | Yellowknife Diamonds | $5,970,445 | | 21 | Fredericton Grizzlies | $5,350,279 | | 22 | Edmonton Snow Trappers | $3,540,223 | | 23 | Saskatoon Sun Kings | $3,264,638 | | 24 | Ottawa Windigos | $2,413,003 |
| | Rank | Team | Current Budget | | 1 | Yukon Miners | $111,660,000 | | 2 | Toronto Barons | $107,870,000 | | 3 | Kitchener Park Rangers | $107,600,000 | | 4 | Lethbridge Loons | $98,100,000 | | 5 | Niagara Rapids | $97,160,000 | | 6 | St. John's Explorers | $94,670,000 | | 7 | Winnipeg Warriors | $93,670,000 | | 8 | Montreal Royales | $91,240,000 | | 9 | Kingston Loyalists | $88,740,000 | | 10 | Halifax Blackbirds | $88,030,000 | | 11 | PEI Islanders | $82,730,000 | | 12 | Quebec Berce | $82,490,000 | | 13 | Calgary Cavalry | $81,790,000 | | 14 | British Columbia Eagles | $81,060,000 | | 15 | Hamilton Hawks | $76,360,000 | | 16 | Regina Bone Pilers | $75,710,000 | | 17 | Edmonton Snow Trappers | $75,420,000 | | 18 | Richmond Hill Moonshots | $73,760,000 | | 19 | London Werewolves | $70,870,000 | | 20 | Yellowknife Diamonds | $68,740,000 | | 21 | Saskatoon Sun Kings | $67,130,000 | | 22 | Thunder Bay Lightning | $64,740,000 | | 23 | Ottawa Windigos | $62,130,000 | | 24 | Fredericton Grizzlies | $59,760,000 |
|
|
| Rank | Player | Team | Salary | | | 1 | Eric Mendelson | Niagara | $23,000,000 | | | 2 | Frédéric Chénier | Quebec | $20,620,000 | | | 3 | John Richard | Richmond Hill | $18,990,000 | | | 4 | Brian Otto | Saskatoon | $17,775,000 | | | 5 | Yoichibei Endo | St. John's | $17,280,000 | | | 6 | Dennis Prince | Montreal | $17,190,000 | | | 7 | Conrado Collado | Winnipeg | $13,449,700 | | | 8 | Willie Flock | Regina | $13,000,000 | | | 9 | Tory Reilley | British Columbia | $13,000,000 | | | 10 | John Rogers | Toronto | $12,932,000 | | | 11 | Benoît Lussier | Montreal | $12,810,000 | | | 12 | Clayton Hounsell | Ottawa | $12,440,000 | | | 13 | Gérald Villeneuve | Yukon | $12,230,000 | | | 14 | Juan Vázquez | Regina | $12,000,000 | | | 15 | Byron Fuster | Winnipeg | $11,703,518 | | | 16 | José Ramos | Kitchener | $11,600,000 | | | 17 | Pablo Trujillo | Kitchener | $11,500,000 | | | 18 | Walt Rancourt | Yukon | $11,350,000 | | | 19 | Robert Girouard | Hamilton | $11,300,000 | | | 20 | Juan Núñez | Edmonton | $11,090,000 | | | 21 | James Lajoie | Thunder Bay | $11,030,000 | | | 22 | Leo Dakin | Quebec | $11,010,000 | | | 23 | Juan Orosco | Regina | $11,000,000 | | | 24 | Stan Ulrich | Regina | $11,000,000 | | | 25 | Héctor Román | Yellowknife | $10,860,000 | |
|
| British Columbia Eagles |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $84,172,000 | | Current Budget | $81,060,000 | | Projected Balance | $-4,619,755 | | | | | Average Player Salary | $2,550,667 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Tory Reilley | $13,000,000 | | 2) Oswaldo Guerrero | $7,905,000 | | 3) Bernard Adam | $7,900,000 | | 4) Esteban Martínez | $7,800,000 | | 5) Gérald Lauzon | $7,700,000 |
| | Current Financial Overview | | Attendance | 3,147,710 | | Attendance per Game | 38,861 | | | | | Gate Revenue | $38,258,856 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $13,030,802 | | Revenue Sharing | $0 | | CASH | $9,137,330 | | | | | Player Expenses | $85,679,755 | | Staff Expenses | $0 | | | | | BALANCE | $10,247,233 |
| | Last Season Overview | | Attendance | 3,338,418 | | Attendance per Game | 41,215 | | | | | Gate Revenue | $38,714,864 | | Playoff Revenue | $1,476,252 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $12,246,871 | | Revenue Sharing | $0 | | CASH | $6,846,557 | | | | | Player Expenses | $85,647,214 | | Staff Expenses | $0 | | | | | BALANCE | $9,137,330 |
|
|
| Calgary Cavalry |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $70,750,000 | | Current Budget | $81,790,000 | | Projected Balance | $9,423,672 | | | | | Average Player Salary | $1,684,524 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Rodger Romaine | $8,000,000 | | 2) Garry Tessier | $8,000,000 | | 3) Al Thornton | $8,000,000 | | 4) Duane Spinks | $7,000,000 | | 5) Thomas Arseneau | $6,000,000 |
| | Current Financial Overview | | Attendance | 2,486,079 | | Attendance per Game | 30,692 | | | | | Gate Revenue | $27,346,869 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $13,581,114 | | Revenue Sharing | $0 | | CASH | $4,721,542 | | | | | Player Expenses | $72,366,328 | | Staff Expenses | $0 | | | | | BALANCE | $8,783,197 |
| | Last Season Overview | | Attendance | 2,966,610 | | Attendance per Game | 36,625 | | | | | Gate Revenue | $32,632,710 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,776,876 | | Revenue Sharing | $0 | | CASH | $355,153 | | | | | Player Expenses | $79,543,197 | | Staff Expenses | $0 | | | | | BALANCE | $4,721,542 |
|
|
| Edmonton Snow Trappers |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $63,311,437 | | Current Budget | $75,420,000 | | Projected Balance | $10,887,931 | | | | | Average Player Salary | $2,261,123 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Juan Núñez | $11,090,000 | | 2) Yoshinori Kouno | $8,670,000 | | 3) Vincent Bélanger | $8,625,000 | | 4) Cristo Castillo | $6,000,000 | | 5) Roy Gaudet | $3,800,000 |
| | Current Financial Overview | | Attendance | 1,217,537 | | Attendance per Game | 15,031 | | | | | Gate Revenue | $11,566,579 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $3,540,223 | | Revenue Sharing | $0 | | CASH | $9,146,262 | | | | | Player Expenses | $64,532,069 | | Staff Expenses | $0 | | | | | BALANCE | $-4,779,005 |
| | Last Season Overview | | Attendance | 2,481,641 | | Attendance per Game | 30,638 | | | | | Gate Revenue | $23,575,566 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,168,090 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $79,097,394 | | Staff Expenses | $0 | | | | | BALANCE | $9,146,262 |
|
|
| Fredericton Grizzlies |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $53,283,958 | | Current Budget | $59,760,000 | | Projected Balance | $4,236,481 | | | | | Average Player Salary | $1,480,110 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Yann Lebrun | $8,500,000 | | 2) Otto Wright | $5,660,000 | | 3) Payton Abrams | $3,800,000 | | 4) Oliver Marceau | $3,800,000 | | 5) Jack McClusky | $3,476,458 |
| | Current Financial Overview | | Attendance | 1,926,380 | | Attendance per Game | 23,782 | | | | | Gate Revenue | $18,467,610 | | Playoff Revenue | $796,190 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $5,350,279 | | Revenue Sharing | $0 | | CASH | $1,790,339 | | | | | Player Expenses | $55,523,519 | | Staff Expenses | $0 | | | | | BALANCE | $6,380,899 |
| | Last Season Overview | | Attendance | 1,591,385 | | Attendance per Game | 19,647 | | | | | Gate Revenue | $15,913,850 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $4,612,281 | | Revenue Sharing | $0 | | CASH | $-5,660,671 | | | | | Player Expenses | $48,575,121 | | Staff Expenses | $0 | | | | | BALANCE | $1,790,339 |
|
|
| Halifax Blackbirds |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $23,620,000 | | Current Budget | $88,030,000 | | Projected Balance | $51,521,694 | | | | | Average Player Salary | $787,333 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Harry Carty | $6,710,000 | | 2) Jorge Luján | $3,950,000 | | 3) David Bernier | $2,400,000 | | 4) Steven Kempton | $1,100,000 | | 5) Joseph Leblanc | $690,000 |
| | Current Financial Overview | | Attendance | 2,339,345 | | Attendance per Game | 28,881 | | | | | Gate Revenue | $19,884,412 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $11,135,959 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $36,508,306 | | Staff Expenses | $0 | | | | | BALANCE | $50,012,065 |
| | Last Season Overview | | Attendance | 2,050,289 | | Attendance per Game | 25,312 | | | | | Gate Revenue | $17,427,434 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,225,923 | | Revenue Sharing | $0 | | CASH | $15,226,826 | | | | | Player Expenses | $47,740,131 | | Staff Expenses | $0 | | | | | BALANCE | $29,640,052 |
|
|
| Hamilton Hawks |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $82,009,000 | | Current Budget | $76,360,000 | | Projected Balance | $-7,910,077 | | | | | Average Player Salary | $2,343,114 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Robert Girouard | $11,300,000 | | 2) Randy Coture | $10,350,000 | | 3) Dominic Huard | $9,500,000 | | 4) Miguel Cordero | $8,300,000 | | 5) Brock Barber | $5,300,000 |
| | Current Financial Overview | | Attendance | 2,527,090 | | Attendance per Game | 31,199 | | | | | Gate Revenue | $25,270,900 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,879,506 | | Revenue Sharing | $0 | | CASH | $2,658,926 | | | | | Player Expenses | $84,270,077 | | Staff Expenses | $0 | | | | | BALANCE | $-10,960,745 |
| | Last Season Overview | | Attendance | 2,193,984 | | Attendance per Game | 27,086 | | | | | Gate Revenue | $21,939,840 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,147,696 | | Revenue Sharing | $0 | | CASH | $15,489,167 | | | | | Player Expenses | $79,417,777 | | Staff Expenses | $0 | | | | | BALANCE | $2,658,926 |
|
|
| Kingston Loyalists |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $81,505,000 | | Current Budget | $88,740,000 | | Projected Balance | $7,694,257 | | | | | Average Player Salary | $2,469,848 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Júlio Molina | $10,000,000 | | 2) Vince Vaive | $9,500,000 | | 3) Chris Cockburn | $9,005,000 | | 4) Paul Jarrett | $9,000,000 | | 5) Tom Hiscock | $6,500,000 |
| | Current Financial Overview | | Attendance | 3,427,550 | | Attendance per Game | 42,315 | | | | | Gate Revenue | $32,933,360 | | Playoff Revenue | $1,342,140 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $19,250,718 | | Revenue Sharing | $0 | | CASH | $9,068,461 | | | | | Player Expenses | $81,045,743 | | Staff Expenses | $0 | | | | | BALANCE | $17,048,936 |
| | Last Season Overview | | Attendance | 3,425,271 | | Attendance per Game | 42,287 | | | | | Gate Revenue | $34,252,710 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $19,392,719 | | Revenue Sharing | $0 | | CASH | $8,720,281 | | | | | Player Expenses | $88,797,249 | | Staff Expenses | $0 | | | | | BALANCE | $9,068,461 |
|
|
| Kitchener Park Rangers |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $69,667,000 | | Current Budget | $107,600,000 | | Projected Balance | $23,267,939 | | | | | Average Player Salary | $2,488,107 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) José Ramos | $11,600,000 | | 2) Pablo Trujillo | $11,500,000 | | 3) Justin Inman | $8,480,000 | | 4) Bai-luo Zhang | $7,800,000 | | 5) Alfonso Garza | $5,508,000 |
| | Current Financial Overview | | Attendance | 3,089,534 | | Attendance per Game | 38,142 | | | | | Gate Revenue | $29,696,260 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,323,644 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $84,332,061 | | Staff Expenses | $0 | | | | | BALANCE | $16,187,843 |
| | Last Season Overview | | Attendance | 3,672,673 | | Attendance per Game | 45,342 | | | | | Gate Revenue | $41,188,083 | | Playoff Revenue | $1,599,918 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $18,246,520 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $85,892,642 | | Staff Expenses | $0 | | | | | BALANCE | $30,641,879 |
|
|
| Lethbridge Loons |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $81,411,133 | | Current Budget | $98,100,000 | | Projected Balance | $1,083,048 | | | | | Average Player Salary | $2,544,098 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Pepe Hernández | $10,000,000 | | 2) Jordan Godin | $9,775,000 | | 3) Erwin Gautreau | $8,590,000 | | 4) Randy Osmond | $6,900,000 | | 5) Willie Vienneau | $6,000,000 |
| | Current Financial Overview | | Attendance | 3,181,182 | | Attendance per Game | 39,274 | | | | | Gate Revenue | $38,975,904 | | Playoff Revenue | $4,177,922 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $16,003,792 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $97,016,952 | | Staff Expenses | $0 | | | | | BALANCE | $17,640,666 |
| | Last Season Overview | | Attendance | 3,511,830 | | Attendance per Game | 43,356 | | | | | Gate Revenue | $40,532,556 | | Playoff Revenue | $1,609,404 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $19,070,062 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $88,439,972 | | Staff Expenses | $0 | | | | | BALANCE | $28,272,050 |
|
|
| London Werewolves |  |
|
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $0 | | Player Payroll | $70,027,000 | | Current Budget | $70,870,000 | | Projected Balance | $-3,270,268 | | | | | Average Player Salary | $1,892,622 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Sun-ho Yu | $9,300,000 | | 2) Douglas Kelly | $8,300,000 | | 3) Guillaume Chouinard | $7,050,000 | | 4) Ross Henry | $6,900,000 | | 5) Tom Campbell | $5,810,000 |
| | Current Financial Overview | | Attendance | 2,103,182 | | Attendance per Game | 25,965 | | | | | Gate Revenue | $20,470,534 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $8,201,680 | | Revenue Sharing | $0 | | CASH | $-1,670,388 | | | | | Player Expenses | $74,140,268 | | Staff Expenses | $0 | | | | | BALANCE | $-11,638,442 |
| | Last Season Overview | | Attendance | 2,202,927 | | Attendance per Game | 27,197 | | | | | Gate Revenue | $22,029,270 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,085,958 | | Revenue Sharing | $0 | | CASH | $-212,459 | | | | | Player Expenses | $71,970,708 | | Staff Expenses | $0 | | | | | BALANCE | $-5,567,939 |
|
|
| Montreal Royales |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $83,288,500 | | Current Budget | $91,240,000 | | Projected Balance | $4,575,127 | | | | | Average Player Salary | $2,135,603 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Dennis Prince | $17,190,000 | | 2) Benoît Lussier | $12,810,000 | | 3) Hui Huie | $6,300,000 | | 4) Warren Wheelock | $6,040,000 | | 5) Manuel Villa | $4,200,000 |
| | Current Financial Overview | | Attendance | 3,279,302 | | Attendance per Game | 40,485 | | | | | Gate Revenue | $32,668,698 | | Playoff Revenue | $4,379,382 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,052,937 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $86,664,873 | | Staff Expenses | $0 | | | | | BALANCE | $20,936,144 |
| | Last Season Overview | | Attendance | 2,350,952 | | Attendance per Game | 29,024 | | | | | Gate Revenue | $25,237,710 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $11,846,738 | | Revenue Sharing | $0 | | CASH | $19,154,991 | | | | | Player Expenses | $70,888,938 | | Staff Expenses | $0 | | | | | BALANCE | $20,850,501 |
|
|
| Niagara Rapids |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $79,873,000 | | Current Budget | $97,160,000 | | Projected Balance | $17,042,679 | | | | | Average Player Salary | $2,420,394 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Eric Mendelson | $23,000,000 | | 2) Kenny Lombardi | $9,300,000 | | 3) Ramón Hernández | $9,000,000 | | 4) Oscar Goulet | $8,500,000 | | 5) Jesús Ojeda | $8,000,000 |
| | Current Financial Overview | | Attendance | 3,604,198 | | Attendance per Game | 44,496 | | | | | Gate Revenue | $33,809,420 | | Playoff Revenue | $2,232,560 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $17,626,959 | | Revenue Sharing | $0 | | CASH | $5,510,788 | | | | | Player Expenses | $80,117,321 | | Staff Expenses | $0 | | | | | BALANCE | $14,562,406 |
| | Last Season Overview | | Attendance | 3,269,467 | | Attendance per Game | 40,364 | | | | | Gate Revenue | $28,220,850 | | Playoff Revenue | $4,473,820 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $12,625,523 | | Revenue Sharing | $0 | | CASH | $13,701,703 | | | | | Player Expenses | $89,011,108 | | Staff Expenses | $0 | | | | | BALANCE | $5,510,788 |
|
|
| Ottawa Windigos |  |
|
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $0 | | Player Payroll | $40,113,320 | | Current Budget | $62,130,000 | | Projected Balance | $-308,180 | | | | | Average Player Salary | $1,823,333 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Clayton Hounsell | $12,440,000 | | 2) Roberto Román | $6,500,000 | | 3) Phil Tite | $5,500,000 | | 4) Gary Cook | $3,410,000 | | 5) Bill Shere | $3,000,000 |
| | Current Financial Overview | | Attendance | 871,898 | | Attendance per Game | 10,764 | | | | | Gate Revenue | $9,590,878 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $2,413,003 | | Revenue Sharing | $0 | | CASH | $366,788 | | | | | Player Expenses | $62,438,180 | | Staff Expenses | $0 | | | | | BALANCE | $-14,567,511 |
| | Last Season Overview | | Attendance | 1,535,080 | | Attendance per Game | 18,952 | | | | | Gate Revenue | $16,885,880 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $4,817,460 | | Revenue Sharing | $0 | | CASH | $1,607,767 | | | | | Player Expenses | $58,444,319 | | Staff Expenses | $0 | | | | | BALANCE | $366,788 |
|
|
| PEI Islanders |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $86,015,000 | | Current Budget | $82,730,000 | | Projected Balance | $-4,846,454 | | | | | Average Player Salary | $2,457,571 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Gerald Dryden | $10,610,000 | | 2) Aurelio Behar | $9,300,000 | | 3) Al Carr | $8,500,000 | | 4) Caleb Berard | $7,500,000 | | 5) Bob Constable | $7,500,000 |
| | Current Financial Overview | | Attendance | 3,250,807 | | Attendance per Game | 40,133 | | | | | Gate Revenue | $35,108,681 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $13,826,532 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $87,576,454 | | Staff Expenses | $0 | | | | | BALANCE | $16,858,759 |
| | Last Season Overview | | Attendance | 3,303,347 | | Attendance per Game | 40,782 | | | | | Gate Revenue | $33,258,817 | | Playoff Revenue | $2,417,297 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $12,696,451 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $65,291,517 | | Staff Expenses | $0 | | | | | BALANCE | $38,581,048 |
|
|
| Quebec Berce |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $79,429,500 | | Current Budget | $82,490,000 | | Projected Balance | $-631,655 | | | | | Average Player Salary | $2,738,948 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Frédéric Chénier | $20,620,000 | | 2) Leo Dakin | $11,010,000 | | 3) Boyce Noel | $8,880,000 | | 4) Samuel Martin | $8,500,000 | | 5) Bob Dougan | $8,050,000 |
| | Current Financial Overview | | Attendance | 3,449,953 | | Attendance per Game | 42,592 | | | | | Gate Revenue | $34,499,530 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $16,842,097 | | Revenue Sharing | $0 | | CASH | $18,834,307 | | | | | Player Expenses | $83,121,655 | | Staff Expenses | $0 | | | | | BALANCE | $22,554,279 |
| | Last Season Overview | | Attendance | 3,122,739 | | Attendance per Game | 38,552 | | | | | Gate Revenue | $30,330,960 | | Playoff Revenue | $896,430 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $12,817,343 | | Revenue Sharing | $0 | | CASH | $2,335,907 | | | | | Player Expenses | $63,046,333 | | Staff Expenses | $0 | | | | | BALANCE | $18,834,307 |
|
|
| Regina Bone Pilers |  |
|
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $0 | | Player Payroll | $74,300,000 | | Current Budget | $75,710,000 | | Projected Balance | $-5,272,277 | | | | | Average Player Salary | $2,562,069 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Willie Flock | $13,000,000 | | 2) Juan Vázquez | $12,000,000 | | 3) Juan Orosco | $11,000,000 | | 4) Stan Ulrich | $11,000,000 | | 5) Dan Crosby | $8,300,000 |
| | Current Financial Overview | | Attendance | 2,707,963 | | Attendance per Game | 33,432 | | | | | Gate Revenue | $27,079,630 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $11,522,255 | | Revenue Sharing | $0 | | CASH | $-9,218,580 | | | | | Player Expenses | $80,982,277 | | Staff Expenses | $0 | | | | | BALANCE | $-16,098,972 |
| | Last Season Overview | | Attendance | 2,182,089 | | Attendance per Game | 26,939 | | | | | Gate Revenue | $21,820,890 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $8,945,427 | | Revenue Sharing | $0 | | CASH | $7,014,648 | | | | | Player Expenses | $88,645,261 | | Staff Expenses | $0 | | | | | BALANCE | $-15,364,296 |
|
|
| Richmond Hill Moonshots |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $73,127,000 | | Current Budget | $73,760,000 | | Projected Balance | $-2,099,375 | | | | | Average Player Salary | $2,031,306 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) John Richard | $18,990,000 | | 2) Carlos Ibarra | $8,500,000 | | 3) Tommy McGillivray | $8,400,000 | | 4) Luis Rea | $3,500,000 | | 5) Mathieu Ross | $3,300,000 |
| | Current Financial Overview | | Attendance | 2,493,174 | | Attendance per Game | 30,780 | | | | | Gate Revenue | $27,424,914 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $11,561,519 | | Revenue Sharing | $0 | | CASH | $-321,074 | | | | | Player Expenses | $75,859,375 | | Staff Expenses | $0 | | | | | BALANCE | $-1,694,016 |
| | Last Season Overview | | Attendance | 2,359,847 | | Attendance per Game | 29,134 | | | | | Gate Revenue | $25,958,317 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,774,550 | | Revenue Sharing | $0 | | CASH | $-2,120,699 | | | | | Player Expenses | $70,717,522 | | Staff Expenses | $0 | | | | | BALANCE | $-1,605,354 |
|
|
| Saskatoon Sun Kings |  |
|
| General Information | | Team Focus | Rebuilding | | Staff Payroll | $0 | | Player Payroll | $61,655,636 | | Current Budget | $67,130,000 | | Projected Balance | $735,088 | | | | | Average Player Salary | $2,201,987 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Brian Otto | $17,775,000 | | 2) Clifford Darrach | $6,880,000 | | 3) Tanner Cashman | $6,080,000 | | 4) Qian-gui Ren | $5,940,000 | | 5) Paul Henton | $5,750,000 |
| | Current Financial Overview | | Attendance | 1,249,648 | | Attendance per Game | 15,428 | | | | | Gate Revenue | $10,934,387 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $3,264,638 | | Revenue Sharing | $0 | | CASH | $-10,429,572 | | | | | Player Expenses | $66,394,912 | | Staff Expenses | $0 | | | | | BALANCE | $-27,125,459 |
| | Last Season Overview | | Attendance | 2,025,607 | | Attendance per Game | 25,007 | | | | | Gate Revenue | $19,042,638 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $7,118,080 | | Revenue Sharing | $0 | | CASH | $-5,693,220 | | | | | Player Expenses | $73,350,118 | | Staff Expenses | $0 | | | | | BALANCE | $-17,382,620 |
|
|
| St. John's Explorers |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $52,810,000 | | Current Budget | $94,670,000 | | Projected Balance | $29,640,185 | | | | | Average Player Salary | $1,703,548 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Yoichibei Endo | $17,280,000 | | 2) Christopher McLean | $11,180,000 | | 3) Stuart Laporte | $4,500,000 | | 4) Manuel Fito | $2,300,000 | | 5) Chris Rancourt | $2,200,000 |
| | Current Financial Overview | | Attendance | 2,284,342 | | Attendance per Game | 28,202 | | | | | Gate Revenue | $20,559,078 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $9,247,397 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $65,029,815 | | Staff Expenses | $0 | | | | | BALANCE | $20,276,660 |
| | Last Season Overview | | Attendance | 3,315,261 | | Attendance per Game | 40,929 | | | | | Gate Revenue | $29,837,349 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,490,807 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $80,461,164 | | Staff Expenses | $0 | | | | | BALANCE | $20,366,992 |
|
|
| Thunder Bay Lightning |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $54,442,500 | | Current Budget | $64,740,000 | | Projected Balance | $6,625,946 | | | | | Average Player Salary | $1,814,750 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) James Lajoie | $11,030,000 | | 2) Tim Seymour | $8,700,000 | | 3) Olivier Aubry | $5,681,500 | | 4) Fernão Srgio | $5,300,000 | | 5) Kevin Chenoweth | $4,755,000 |
| | Current Financial Overview | | Attendance | 2,448,809 | | Attendance per Game | 30,232 | | | | | Gate Revenue | $24,488,090 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $10,145,311 | | Revenue Sharing | $0 | | CASH | $2,227,686 | | | | | Player Expenses | $58,114,054 | | Staff Expenses | $0 | | | | | BALANCE | $14,247,033 |
| | Last Season Overview | | Attendance | 2,187,698 | | Attendance per Game | 27,009 | | | | | Gate Revenue | $21,876,980 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $8,216,454 | | Revenue Sharing | $0 | | CASH | $-1,064,482 | | | | | Player Expenses | $62,301,266 | | Staff Expenses | $0 | | | | | BALANCE | $2,227,686 |
|
|
| Toronto Barons |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $70,182,000 | | Current Budget | $107,870,000 | | Projected Balance | $35,130,565 | | | | | Average Player Salary | $2,005,200 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) John Rogers | $12,932,000 | | 2) Stephen Haworth | $10,000,000 | | 3) Juan Hernández | $8,200,000 | | 4) Mike Steele | $7,400,000 | | 5) Rolf Maillet | $6,000,000 |
| | Current Financial Overview | | Attendance | 2,940,678 | | Attendance per Game | 36,305 | | | | | Gate Revenue | $41,965,505 | | Playoff Revenue | $1,984,050 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,267,907 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $72,739,435 | | Staff Expenses | $0 | | | | | BALANCE | $41,978,027 |
| | Last Season Overview | | Attendance | 3,691,379 | | Attendance per Game | 45,573 | | | | | Gate Revenue | $45,018,553 | | Playoff Revenue | $5,912,919 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $18,549,158 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $83,598,631 | | Staff Expenses | $0 | | | | | BALANCE | $41,381,999 |
|
|
| Winnipeg Warriors |  |
|
| General Information | | Team Focus | Win Now! | | Staff Payroll | $0 | | Player Payroll | $81,112,465 | | Current Budget | $93,670,000 | | Projected Balance | $13,541,581 | | | | | Average Player Salary | $2,134,539 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Conrado Collado | $13,449,700 | | 2) Byron Fuster | $11,703,518 | | 3) Eric Pineau | $8,840,000 | | 4) Yuan Ang | $8,240,000 | | 5) Bob Hollett | $6,900,000 |
| | Current Financial Overview | | Attendance | 3,704,665 | | Attendance per Game | 45,737 | | | | | Gate Revenue | $35,702,220 | | Playoff Revenue | $1,613,316 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $15,363,811 | | Revenue Sharing | $0 | | CASH | $19,790,007 | | | | | Player Expenses | $80,128,419 | | Staff Expenses | $0 | | | | | BALANCE | $27,840,935 |
| | Last Season Overview | | Attendance | 3,713,411 | | Attendance per Game | 45,845 | | | | | Gate Revenue | $34,447,850 | | Playoff Revenue | $3,223,512 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $14,268,248 | | Revenue Sharing | $0 | | CASH | $-155,029 | | | | | Player Expenses | $67,494,574 | | Staff Expenses | $0 | | | | | BALANCE | $19,790,007 |
|
|
| Yellowknife Diamonds |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $53,600,000 | | Current Budget | $68,740,000 | | Projected Balance | $-13,359,390 | | | | | Average Player Salary | $1,786,667 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Héctor Román | $10,860,000 | | 2) Zhi Tse | $8,775,000 | | 3) Jerry Dial | $6,350,000 | | 4) Bob Rowsell | $5,930,000 | | 5) Pancho Alzugaray | $5,500,000 |
| | Current Financial Overview | | Attendance | 1,765,019 | | Attendance per Game | 21,790 | | | | | Gate Revenue | $17,650,190 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $5,970,445 | | Revenue Sharing | $0 | | CASH | $3,840,742 | | | | | Player Expenses | $82,099,390 | | Staff Expenses | $0 | | | | | BALANCE | $-19,138,013 |
| | Last Season Overview | | Attendance | 2,448,412 | | Attendance per Game | 30,227 | | | | | Gate Revenue | $24,484,120 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $10,546,071 | | Revenue Sharing | $0 | | CASH | $661,341 | | | | | Player Expenses | $67,350,790 | | Staff Expenses | $0 | | | | | BALANCE | $3,840,742 |
|
|
| Yukon Miners |  |
|
| General Information | | Team Focus | Neutral | | Staff Payroll | $0 | | Player Payroll | $76,695,000 | | Current Budget | $111,660,000 | | Projected Balance | $34,513,640 | | | | | Average Player Salary | $2,396,719 | | League Average Salary | $2,108,067 | | Highest Paid Players: | | | 1) Gérald Villeneuve | $12,230,000 | | 2) Walt Rancourt | $11,350,000 | | 3) José Cabral | $9,775,000 | | 4) Yu-eh Au-Yong | $9,500,000 | | 5) Armand Gonzales | $8,020,000 |
| | Current Financial Overview | | Attendance | 3,900,559 | | Attendance per Game | 48,155 | | | | | Gate Revenue | $42,514,296 | | Playoff Revenue | $4,292,412 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $20,190,388 | | Revenue Sharing | $0 | | CASH | $19,334,802 | | | | | Player Expenses | $77,146,360 | | Staff Expenses | $0 | | | | | BALANCE | $44,685,538 |
| | Last Season Overview | | Attendance | 3,081,299 | | Attendance per Game | 38,041 | | | | | Gate Revenue | $36,975,588 | | Playoff Revenue | $0 | | Media Revenue | $35,500,000 | | Merchandising Revenue | $17,577,779 | | Revenue Sharing | $0 | | CASH | $20,000,000 | | | | | Player Expenses | $90,718,565 | | Staff Expenses | $0 | | | | | BALANCE | $19,334,802 |
|
|
 |